| Revenue | DKK 18K | -99% |
| EBITDA | DKK -97K | -104% |
| Net profit | DKK 127,5M | +41% |
| Total assets | DKK 490,6M | +25% |
| Equity | DKK 417,7M | +40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 2.909 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -680 | -652 | 125 | 2.748 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -680 | -652 | 125 | 2.748 | -97 |
| Net financials | 25.347 | -15.019 | -18.869 | 85.020 | 134.237 |
| Profit before tax | 24.667 | 24.931 | -2.101 | 92.345 | 134.139 |
| Tax | 1.614 | 2.158 | -1.235 | 2.055 | 6.683 |
| Net profit | 23.053 | 22.774 | -866 | 90.290 | 127.456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 220.338 | 294.325 | 234.666 | 392.982 | 490.579 |
| Equity | 218.740 | 219.951 | 210.174 | 297.607 | 417.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.598 | 74.374 | 24.492 | 95.375 | 72.855 |
| Total debt | 1.598 | 74.374 | 24.492 | 95.375 | 72.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 100% | 100% | 2020 | |
| Individual | 20–24.99% | 0% | 2019 | |
| Individual | 20–24.99% | 0% | 2019 | |
| Individual | 20–24.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Gross-Nielsen | Management | 0 companies |