| Revenue | DKK -352K | -140% |
| EBITDA | DKK -352K | -140% |
| Net profit | DKK -443K | -174% |
| Total assets | DKK 2,9M | -34% |
| Equity | DKK 659K | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 840 | 603 | 331 | 876 | -352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 603 | 331 | 876 | -352 |
| Depreciation & amort. | -20 | -49 | -49 | -67 | -86 |
| EBIT | 819 | 555 | 283 | 809 | -438 |
| Net financials | -53 | -63 | -47 | -38 | -74 |
| Profit before tax | 766 | 492 | 235 | 771 | -511 |
| Tax | 170 | 109 | 53 | 170 | -69 |
| Net profit | 596 | 383 | 182 | 601 | -443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.019 | 2.425 | 2.129 | 4.327 | 2.872 |
| Equity | 646 | 633 | 632 | 1.101 | 659 |
| Long-term debt | 2.700 | 1.350 | 1.350 | 1.350 | 1.350 |
| Short-term debt | 624 | 404 | 119 | 1.851 | 863 |
| Total debt | 3.324 | 1.754 | 1.469 | 3.201 | 2.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stuhr Group ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Knudsen | Chief Executive Officer | 0 companies |
| Henrik Anneman Blegvad Olsson | Management | 0 companies |
| Frank Foged Birkegaard | Board of Directors | 0 companies |