| Revenue | DKK 646K | -22% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 3,5M | -37% |
| Total assets | DKK 39,5M | -10% |
| Equity | DKK 23,9M | -16% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.090 | 868 | 823 | 646 |
| Staff expenses | -0 | -0 | -180 | -1 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -15 | -14 |
| Net financials | 9.800 | -3.637 | 3.362 | 3.556 | 4.148 | 5.537 | 3.626 |
| Profit before tax | 9.790 | -3.647 | 3.352 | 3.546 | 4.139 | 5.522 | 3.612 |
| Tax | -67 | -258 | -219 | -215 | -218 | 61 | 151 |
| Net profit | 9.857 | -3.389 | 3.571 | 3.761 | 4.356 | 5.461 | 3.461 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 59.274 | 58.130 | 56.974 | 54.433 | 47.716 | 44.120 | 39.495 |
| Equity | 14.857 | 11.468 | 14.839 | 18.599 | 22.956 | 28.417 | 23.878 |
| Long-term debt | 39.088 | 37.173 | 34.500 | 20.160 | 167 | 171 | 178 |
| Short-term debt | 5.330 | 9.489 | 7.635 | 15.674 | 24.594 | 15.532 | 15.438 |
| Total debt | 44.418 | 46.662 | 42.135 | 35.834 | 24.760 | 15.703 | 15.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.W. OBEL A/S | Company | 50.0% | 50.0% | 2019 |
WWC ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rudi Gønther Riis Pedersen | Chief Executive Officer | 0 companies |
| Henrik Broksø Thulesen | Chief Executive Officer | 0 companies |
| Thomas Holm Jensen | Chairman | 0 companies |
| Mads Nørgaard | Board of Directors | 0 companies |
| Anders Christen Obel | Board of Directors | 0 companies |
| Thomas Thulesen | Board of Directors | 0 companies |
| Josefine Frederikke Mundrup Ive | Board of Directors | 0 companies |