| Revenue | DKK 5,3M | -16% |
| EBITDA | DKK -310K | +16% |
| Net profit | DKK 5,2M | +88% |
| Total assets | DKK 57,2M | -8% |
| Equity | DKK 54M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 3.596 | 5.449 | 4.897 | 6.310 | 5.328 |
| Staff expenses | -346 | -3.433 | -5.470 | -5.024 | -6.680 | -5.639 |
| EBITDA | -355 | 164 | -20 | -128 | -370 | -310 |
| Depreciation & amort. | -0 | -2 | -12 | -12 | -10 | -0 |
| EBIT | -355 | 162 | -33 | -140 | -380 | -310 |
| Net financials | -3.427 | 6.487 | 13.925 | 9.617 | 3.048 | 5.473 |
| Profit before tax | -3.783 | 6.648 | 13.892 | 9.476 | 2.668 | 5.163 |
| Tax | -20 | -0 | -8 | -3 | -83 | -7 |
| Net profit | -3.763 | 6.648 | 13.900 | 9.480 | 2.751 | 5.169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 32.068 | 38.285 | 51.100 | 58.838 | 62.080 | 57.221 |
| Equity | 30.574 | 36.775 | 47.340 | 55.365 | 54.115 | 54.004 |
| Long-term debt | 687 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 1.510 | 3.761 | 3.472 | 7.965 | 3.217 |
| Total debt | 1.494 | 1.510 | 3.761 | 3.472 | 7.965 | 3.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWAP A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bundgaard | Chief Executive Officer | 0 companies |
| Helle Wagner Pedersen | Chief Executive Officer | 0 companies |
| Anne Willemoes | Board of Directors | 0 companies |
| Thomas Schwartz | Chairman | 0 companies |
| Hans Maasbøl | Board of Directors | 0 companies |