| Revenue | DKK -269K | +53% |
| EBITDA | DKK -269K | -53% |
| Net profit | DKK -436K | -25% |
| Total assets | DKK 891K | +18% |
| Equity | DKK -2,2M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -139 | -445 | -437 | -176 | -269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -445 | -437 | -176 | -269 |
| Depreciation & amort. | -20 | -24 | -25 | -25 | -25 |
| EBIT | -159 | -469 | -461 | -200 | -294 |
| Net financials | -30 | -44 | -96 | -147 | -142 |
| Profit before tax | -189 | -513 | -558 | -348 | -436 |
| Tax | 51 | -1 | -0 | -0 | -0 |
| Net profit | -240 | -512 | -558 | -348 | -436 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 598 | 744 | 742 | 757 | 891 |
| Equity | -377 | -889 | -1.447 | -1.795 | -2.229 |
| Long-term debt | 950 | 1.604 | 2.146 | 2.491 | 3.018 |
| Short-term debt | 24 | 29 | 43 | 60 | 102 |
| Total debt | 974 | 1.633 | 2.189 | 2.552 | 3.120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
SM Unofficial title | Unofficial title | 2026 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Michael Østerby-Jørgensen | Unofficial title | 0 companies |
| André Jörg Heruth | Chief Executive Officer | 0 companies |