| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK -2,1M | -191% |
| Total assets | DKK 31M | -6% |
| Equity | DKK 30,8M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -33 | -22 | -11 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -33 | -22 | -11 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -33 | -22 | -11 | -16 | -17 | -18 |
| Net financials | -721 | 65 | 10.489 | -2.658 | 2.766 | 2.707 | -1.926 |
| Profit before tax | -733 | 31 | 10.467 | -2.669 | 2.750 | 2.690 | -1.943 |
| Tax | 129 | -44 | 1.668 | -0 | 19 | 362 | 172 |
| Net profit | -862 | 75 | 8.799 | -2.669 | 2.731 | 2.328 | -2.116 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.921 | 22.771 | 32.871 | 28.731 | 30.828 | 33.156 | 31.021 |
| Equity | 22.779 | 22.555 | 31.354 | 28.685 | 30.816 | 33.144 | 30.848 |
| Long-term debt | 0 | 83 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 133 | 1.518 | 46 | 13 | 13 | 173 |
| Total debt | 141 | 216 | 1.518 | 46 | 13 | 13 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
HEIDI BORUP HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|