| Revenue | DKK -158K | -70% |
| EBITDA | DKK -1,4M | +26% |
| Net profit | DKK -2,6M | +2% |
| Total assets | DKK 16,7M | -13% |
| Equity | DKK 15,6M | -14% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.191 | -1.931 | -698 | -527 | -158 |
| Staff expenses | -460 | -822 | -1.270 | -1.369 | -1.253 |
| EBITDA | -1.652 | -2.754 | -1.967 | -1.896 | -1.411 |
| Depreciation & amort. | -0 | -462 | -1.882 | -1.975 | -2.049 |
| EBIT | -1.652 | -3.216 | -3.850 | -3.871 | -3.460 |
| Net financials | -234 | -153 | -216 | -142 | 161 |
| Profit before tax | -1.886 | -3.369 | -4.066 | -4.013 | -3.299 |
| Tax | -329 | -735 | -432 | -1.408 | -746 |
| Net profit | -1.557 | -2.634 | -3.634 | -2.606 | -2.553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.859 | 16.322 | 15.555 | 19.095 | 16.683 |
| Equity | -1.517 | 10.874 | 7.240 | 18.134 | 15.581 |
| Long-term debt | 0 | 10 | 0 | 23 | 0 |
| Short-term debt | 12.375 | 5.077 | 7.521 | 394 | 333 |
| Total debt | 12.375 | 5.087 | 7.521 | 417 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2019 | — | — |
AØ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIPLE HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Linette Hanghøj Møller | Management | 0 companies |
| Anders Østergaard | Management | 0 companies |