| Revenue | DKK -42K | +83% |
| EBITDA | DKK -42K | -83% |
| Net profit | DKK -16,7M | -43% |
| Total assets | DKK 55,8M | -22% |
| Equity | DKK 42,4M | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -24 | -28 | -684 | -23 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -28 | -684 | -23 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -28 | -684 | -23 | -42 |
| Net financials | 8.315 | 9.835 | -1.500 | -11.973 | -16.587 |
| Profit before tax | 8.291 | 9.808 | -2.184 | -11.996 | -16.629 |
| Tax | -32 | -70 | -185 | -281 | 111 |
| Net profit | 8.323 | 9.878 | -1.999 | -11.715 | -16.740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.603 | 96.022 | 82.973 | 71.828 | 55.846 |
| Equity | 67.597 | 77.493 | 70.960 | 59.042 | 42.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.514 | 10.601 | 12.008 | 12.781 | 13.444 |
| Total debt | 8.514 | 10.601 | 12.008 | 12.781 | 13.444 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2019 |
PA Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Normann Andersen | Management | 0 companies |
| Poul Andrzej Madsen | Management | 0 companies |