| Revenue | DKK 18,4M | -37% |
| EBITDA | DKK 10,4M | -49% |
| Net profit | DKK 9,5M | -43% |
| Total assets | DKK 108,9M | -10% |
| Equity | DKK 92,8M | +11% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 15.500 | 16.675 | 19.602 | 26.665 | 28.998 | 18.412 |
| Staff expenses | -5.176 | -4.689 | -5.383 | -6.878 | -8.755 | -8.057 |
| EBITDA | 10.324 | 11.985 | 14.219 | 19.787 | 20.243 | 10.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.324 | 11.985 | 14.219 | 19.787 | 20.243 | 10.356 |
| Net financials | -8 | -14 | -80 | -29 | 896 | 1.792 |
| Profit before tax | 10.316 | 11.972 | 14.139 | 19.758 | 21.140 | 12.148 |
| Tax | 2.339 | 2.637 | 3.116 | 4.354 | 4.660 | 2.681 |
| Net profit | 7.977 | 9.335 | 11.023 | 15.404 | 16.480 | 9.467 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 36.399 | 44.959 | 59.253 | 84.430 | 121.131 | 108.914 |
| Equity | 31.075 | 40.410 | 51.433 | 66.836 | 83.316 | 92.783 |
| Long-term debt | 232 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.092 | 4.550 | 7.816 | 17.594 | 37.815 | 16.131 |
| Total debt | 5.324 | 4.550 | 7.816 | 17.594 | 37.815 | 16.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANKAB CABLES A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Morten Rasmussen | Management | 0 companies |
| Jordi Parera Martinell | Chairman | 0 companies |
| Anke Rasmussen | Chairman | 0 companies |
| Manel Mila Vidal | Board of Directors | 0 companies |
| Oliver Hofstra Rasmussen | Board of Directors | 0 companies |