| Revenue | DKK 164K | -243% |
| EBITDA | DKK 164K | +243% |
| Net profit | DKK -37K | +81% |
| Total assets | DKK 5,3M | +4% |
| Equity | DKK 1,4M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 136 | 129 | 88 | 303 | -114 | 164 |
| Staff expenses | -2 | -7 | -8 | -8 | -0 | -0 |
| EBITDA | 134 | 123 | 80 | 288 | -114 | 164 |
| Depreciation & amort. | -42 | -42 | -42 | -50 | -56 | -66 |
| EBIT | 92 | 80 | 38 | 238 | -170 | 98 |
| Net financials | -42 | -43 | -97 | -83 | -82 | -145 |
| Profit before tax | 51 | 37 | -59 | 155 | -253 | -47 |
| Tax | -45 | 8 | -11 | 34 | -53 | -10 |
| Net profit | 95 | 29 | -47 | 121 | -200 | -37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.830 | 5.043 | 5.070 | 5.330 | 5.103 | 5.299 |
| Equity | 1.785 | 1.724 | 1.649 | 1.770 | 1.450 | 1.413 |
| Long-term debt | 2.103 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 930 | 3.287 | 3.362 | 3.512 | 3.607 | 3.805 |
| Total debt | 3.033 | 3.287 | 3.362 | 3.512 | 3.607 | 3.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2019 | — | — |
IN Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS H. HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Norling Hansen | Management | 0 companies |
| Inge Norling Hansen | Founder | 0 companies |