| Revenue | DKK 2,4M | +1% |
| EBITDA | DKK 4,1M | +84% |
| Net profit | DKK 1,7M | +520% |
| Total assets | DKK 55M | +3% |
| Equity | DKK 15,9M | +152% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -40 | -142 | 1.240 | 2.344 | 2.363 |
| Staff expenses | -0 | -409 | -274 | -115 | -58 |
| EBITDA | 2.220 | -551 | 7.918 | 2.229 | 4.106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.220 | -551 | 7.918 | 2.229 | 4.106 |
| Net financials | -90 | -382 | -1.625 | -1.926 | -1.917 |
| Profit before tax | 2.129 | -933 | 6.338 | 353 | 2.189 |
| Tax | 473 | -205 | 1.396 | 78 | 482 |
| Net profit | 1.656 | -727 | 4.942 | 275 | 1.707 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.131 | 35.248 | 54.349 | 53.260 | 55.009 |
| Equity | 1.806 | 1.079 | 6.021 | 6.296 | 15.882 |
| Long-term debt | 0 | 0 | 36.093 | 35.839 | 35.507 |
| Short-term debt | 4.852 | 33.901 | 10.571 | 9.382 | 1.397 |
| Total debt | 4.852 | 33.901 | 46.664 | 45.222 | 36.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2019 | — | — |
TK Management | Management | 2019 | — | — |
LB Management | Management | 2025 | — | — |
KK Management | Management | 2019 | — | — |
NÆ Management | Management | 2019 | — | — |
SS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MITHEL INVEST ApS | Company | 90.0% | 90.0% | 2025 |
Padkjær og Ærøbo Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Padkjær Pedersen | Management | 0 companies |
| Troels Kjærholm | Management | 0 companies |
| Lene Buus Skou | Management | 0 companies |
| Klaus Kjær | Management | 0 companies |
| Nicolaj Ærøbo Ebbesen | Management | 0 companies |
| Søren Skou | Management | 0 companies |