| Revenue | DKK 1,6M | -9% |
| EBITDA | DKK 227K | -22% |
| Net profit | DKK -36K | -124% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK -479K | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.658 | 1.889 | 1.983 | 1.762 | 1.602 |
| Staff expenses | -1.524 | -1.747 | -1.450 | -1.472 | -1.375 |
| EBITDA | 134 | 141 | 533 | 290 | 227 |
| Depreciation & amort. | -333 | -333 | -333 | -297 | -225 |
| EBIT | -199 | -192 | 200 | -7 | 3 |
| Net financials | -30 | -20 | -11 | -9 | -9 |
| Profit before tax | -229 | -212 | 189 | -16 | -7 |
| Tax | -0 | -0 | -0 | -0 | 29 |
| Net profit | -229 | -212 | 189 | -16 | -36 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.325 | 2.103 | 1.958 | 1.745 | 1.486 |
| Equity | -364 | -616 | -427 | -443 | -479 |
| Long-term debt | 1.500 | 2.211 | 2.200 | 2.021 | 1.800 |
| Short-term debt | 1.190 | 508 | 185 | 167 | 166 |
| Total debt | 2.690 | 2.719 | 2.385 | 2.188 | 1.966 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Østerby | Board of Directors | 0 companies |
| Tina Boel van Ingen | Board of Directors | 0 companies |
| Kim Jørgensen | Board of Directors | 0 companies |
| Glenn Jensen | Board of Directors | 0 companies |
| Niels Østergaard | Board of Directors | 0 companies |