| Revenue | DKK -510K | +214% |
| EBITDA | DKK -510K | -214% |
| Net profit | DKK -30,9M | +59% |
| Total assets | DKK 6,7M | +90% |
| Equity | DKK -82,6M | -60% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -1.625 | -6.299 | -6.305 | -121 | -162 | -510 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.625 | -6.299 | -6.305 | -121 | -162 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.625 | -6.299 | -6.305 | -121 | -162 | -510 |
| Net financials | -1.516 | -5.604 | -6.488 | -4.573 | -70.206 | -30.816 |
| Profit before tax | -3.142 | -11.903 | -12.793 | -4.694 | -70.368 | -31.326 |
| Tax | -204 | -2.435 | -2.815 | -1.011 | 5.840 | -458 |
| Net profit | -2.938 | -9.468 | -9.979 | -3.683 | -76.208 | -30.868 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 64.972 | 68.771 | 74.609 | 75.458 | 3.529 | 6.694 |
| Equity | -2.898 | -12.366 | 18.156 | 21.972 | -51.736 | -82.604 |
| Long-term debt | 67.761 | 74.853 | 56.328 | 53.379 | 55.206 | 89.283 |
| Short-term debt | 109 | 6.284 | 125 | 107 | 60 | 15 |
| Total debt | 67.870 | 81.136 | 56.453 | 53.486 | 55.265 | 89.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2025 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2019 | — | — |
HS Management | Management | 2021 | — | — |
MA Management | Management | 2023 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2019 | — | — |
BH Management | Management | 2019 | — | — |
MB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |