| Revenue | DKK 776K | -614% |
| EBITDA | DKK 718K | +186% |
| Net profit | DKK 747K | +194% |
| Total assets | DKK 5,1M | +391% |
| Equity | DKK -480K | +61% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -181 | -37 | 1.185 | -151 | 776 |
| Staff expenses | -0 | -11 | -1.093 | -683 | -0 |
| EBITDA | -185 | -47 | 92 | -834 | 718 |
| Depreciation & amort. | -4 | -4 | -4 | -4 | -4 |
| EBIT | -189 | -51 | 88 | -838 | 714 |
| Net financials | -15 | -12 | -293 | 44 | -110 |
| Profit before tax | -204 | -63 | -205 | -794 | 604 |
| Tax | -0 | -0 | -0 | -0 | -143 |
| Net profit | -204 | -63 | -205 | -794 | 747 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 | 63 | 4.392 | 1.048 | 5.147 |
| Equity | -164 | -227 | -432 | -1.227 | -480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 290 | 4.824 | 2.274 | 5.427 |
| Total debt | 269 | 290 | 4.824 | 2.274 | 5.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2019 | — | — |
NA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NA84 Holding ApS | Company | 50.0% | 50.0% | 2025 |
MH84 Holding ApS | Company | 25.0% | 25.0% | 2025 |
Fusion Capital ApS | Company | 20.0% | 20.0% | 2025 |
JH HOLDING RINGKØBING ApS | Company | 10.0% | 10.0% | 2019 |
JeAsJo Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Lybæk Wiehe Have | Management | 0 companies |
| Niels Andersen | Management | 0 companies |
| Niels Peter Roland Larsen | Board of Directors | 0 companies |
| Carsten Bo Skøtt | Board of Directors | 0 companies |
| Jens Bratbjerg Hebroe | Chairman | 0 companies |
| Jesper Stormes | Board of Directors | 0 companies |
| Morten Stig Grønbæk Johansen | Chairman | 0 companies |
| Michael Bertelsen Flohr Valsø | Board of Directors | 0 companies |
| Mads Handke | Board of Directors | 0 companies |
| Peter Christian Kristiansen | Board of Directors | 0 companies |
| Asmus Lei Have | Board of Directors | 0 companies |