| Revenue | DKK -66K | +15% |
| EBITDA | DKK -66K | -15% |
| Net profit | DKK 42,6M | +96% |
| Total assets | DKK 286,9M | -25% |
| Equity | DKK 160,2M | -14% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -29 | -36 | -20 | -37 | -57 | -58 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -36 | -20 | -37 | -57 | -58 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -36 | -20 | -37 | -57 | -58 | -66 |
| Net financials | 7.005 | 34.656 | 26.874 | 21.970 | 32.991 | 20.186 | 41.495 |
| Profit before tax | 6.976 | 34.620 | 26.854 | 21.933 | 32.934 | 20.129 | 41.428 |
| Tax | -11 | 456 | -485 | -671 | -605 | -1.578 | -1.159 |
| Net profit | 6.987 | 34.164 | 27.339 | 22.603 | 33.539 | 21.707 | 42.588 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 352.602 | 390.706 | 390.233 | 445.704 | 353.123 | 382.624 | 286.930 |
| Equity | 197.027 | 231.191 | 208.531 | 231.134 | 165.623 | 187.308 | 160.199 |
| Long-term debt | 120.110 | 44.499 | 100.134 | 70.533 | 92.535 | 87.153 | 12.676 |
| Short-term debt | 35.465 | 115.016 | 81.568 | 144.036 | 94.964 | 108.163 | 114.056 |
| Total debt | 155.575 | 159.515 | 181.702 | 214.570 | 187.499 | 195.316 | 126.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LION DANMARK I ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Tjørnelunde Borup | Management | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Asbjørn Kaas Kastaniegaard | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |