| Revenue | DKK 16M | -55% |
| EBITDA | DKK 6M | +33% |
| Net profit | DKK 7,3M | -65% |
| Total assets | DKK 149,9M | +7% |
| Equity | DKK 21,2M | +52% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -144 | -269 | -265 | -24 | 35.210 | 15.951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -269 | -265 | -24 | 4.490 | 5.952 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -269 | -265 | -24 | 4.490 | 5.952 |
| Net financials | -3.146 | -137 | -624 | -4.001 | 22.643 | 3.350 |
| Profit before tax | -3.289 | -406 | -890 | -4.025 | 27.133 | 9.302 |
| Tax | -0 | -0 | -796 | -886 | 6.335 | 2.046 |
| Net profit | -3.289 | -406 | -94 | -3.140 | 20.797 | 7.256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.151 | 10.082 | 65.470 | 104.151 | 140.527 | 149.916 |
| Equity | -3.239 | -3.646 | -3.739 | -6.879 | 13.918 | 21.174 |
| Long-term debt | 0 | 0 | 28.000 | 1.408 | 102.464 | 103.269 |
| Short-term debt | 13.391 | 13.727 | 41.209 | 109.622 | 18.664 | 17.945 |
| Total debt | 13.391 | 13.727 | 69.209 | 111.030 | 121.127 | 121.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2019 | — | — |
MN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRL10 Holding ApS | Company | 90.0% | 0.0% | 2021 |
ADMAN ApS | Company | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Peter Lund | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |