| Revenue | DKK -6,1M | +124% |
| EBITDA | DKK -6,1M | -124% |
| Net profit | DKK -5,1M | -74% |
| Total assets | DKK 110,8M | +418% |
| Equity | DKK 98,6M | +361% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -76 | -1.876 | -1.571 | -2.706 | -6.056 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -1.876 | -1.571 | -2.706 | -6.056 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -1.876 | -1.571 | -2.706 | -6.056 |
| Net financials | 0 | -2 | -27 | -5 | -262 |
| Profit before tax | -76 | -1.878 | -1.598 | -2.711 | -6.318 |
| Tax | -10 | -81 | -308 | 222 | -1.223 |
| Net profit | -66 | -1.797 | -1.290 | -2.933 | -5.095 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16 | 22.319 | 21.029 | 21.413 | 110.829 |
| Equity | -16 | 22.287 | 20.997 | 21.363 | 98.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.000 |
| Short-term debt | 32 | 32 | 32 | 50 | 1.274 |
| Total debt | 32 | 32 | 32 | 50 | 12.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2023 | — | — |
TE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
LiCi Valhalla ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Linda Bradaia | Board of Directors | 0 companies |
| Mirlinda Goci | Board of Directors | 0 companies |
| Pavlos Nearchou | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Richard John Gale | Board of Directors | 0 companies |