| Revenue | DKK -254K | -14% |
| EBITDA | DKK -254K | +14% |
| Net profit | DKK -20,9M | -380% |
| Total assets | DKK 97,9M | -22% |
| Equity | DKK 79,2M | -25% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -1.444 | -771 | -499 | -296 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.444 | -771 | -499 | -296 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.444 | -771 | -499 | -296 | -254 |
| Net financials | 0 | -5 | -53.683 | 7.567 | -20.593 |
| Profit before tax | -1.444 | -776 | -54.182 | 7.271 | -20.847 |
| Tax | -318 | 149 | -304 | -180 | 10 |
| Net profit | -1.126 | -925 | -53.878 | 7.451 | -20.857 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.922 | 2.290 | 2.084 | 124.960 | 97.880 |
| Equity | 1.524 | 2.259 | -17.930 | 105.772 | 79.212 |
| Long-term debt | 0 | 0 | 0 | 14.501 | 14.501 |
| Short-term debt | 398 | 31 | 20.014 | 4.687 | 4.167 |
| Total debt | 398 | 31 | 20.014 | 19.188 | 18.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2023 | — | — |
HV Management | Management | 2022 | — | — |
LH Management | Management | 2022 | — | — |
TE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
LiCi Valhalla ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Linda Bradaia | Board of Directors | 0 companies |
| Richard John Gale | Board of Directors | 0 companies |
| Mirlinda Goci | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Pavlos Nearchou | Board of Directors | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |