| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK -8K | +16% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | -105 | -20 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -105 | -20 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -105 | -20 | -9 | -8 |
| Net financials | -1 | -1 | -1 | 0 | 0 |
| Profit before tax | -31 | -105 | -21 | -9 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -105 | -21 | -9 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.008 | 1.219 | 1.444 | 1.435 | 1.427 |
| Equity | 3.000 | 1.156 | 1.437 | 1.427 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 63 | 8 | 8 | 8 |
| Total debt | 8 | 63 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
OV | Board of Directors | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK VENTURE SELSKAB ApS | Company | 33.3% | 33.3% | 2021 |
MARELL HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
TEMA ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2021 | |
OBJ HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
SPITFIRE HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
Østerlund Madsen Holding ApS | Company | 5.0% | 5.0% | 2019 |
KORSHOLM VENTURES ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Nymark | Chief Executive Officer | 0 companies |
| Thomas Black-Petersen | Chairman | 0 companies |
| Dorte Gro Schultz-Andersen | Board of Directors | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |
| Daniel Brøndal Jacobsen | Board of Directors | 0 companies |
| Ole Bay Jensen | Board of Directors | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Steffen Axel Nymark | Board of Directors | 0 companies |
| Lars Laurvig Haugaard | Board of Directors | 0 companies |
| Frederik Svend Andersen | Board of Directors | 0 companies |
| Bjarne Marell | Board of Directors | 0 companies |
| Ole Vorm | Board of Directors | 0 companies |
| Rolf Christian Garde | Board of Directors | 0 companies |
| Michael Østerlund Madsen | Board of Directors | 0 companies |
| Jes Broeng | Board of Directors | 0 companies |
| Niels Jørgen Korsholm | Board of Directors | 0 companies |
| Ian Michael Francis | Board of Directors | 0 companies |