| Revenue | DKK 885K | -24% |
| EBITDA | DKK 138K | +19% |
| Net profit | DKK 40K | -50% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK -313K | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 550 | 877 | -164 | 1.167 | 885 |
| Staff expenses | -920 | -512 | -374 | -1.052 | -748 |
| EBITDA | -370 | 365 | -539 | 115 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -63 |
| EBIT | -370 | 365 | -539 | 115 | 74 |
| Net financials | -9 | -5 | -8 | -8 | -18 |
| Profit before tax | -379 | 360 | -547 | 107 | 57 |
| Tax | -82 | 96 | -165 | 26 | 16 |
| Net profit | -296 | 264 | -382 | 81 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.170 | 822 | 1.102 | 1.714 | 1.633 |
| Equity | -246 | 17 | -411 | -350 | -313 |
| Long-term debt | 213 | 150 | 150 | 150 | 150 |
| Short-term debt | 2.204 | 655 | 1.363 | 1.914 | 1.795 |
| Total debt | 2.417 | 805 | 1.513 | 2.064 | 1.945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
CT Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Louise Bruun | Chief Executive Officer | 0 companies |
| Charlotte Tuxøe | Chief Executive Officer | 0 companies |