| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 6K | -86% |
| Net profit | DKK -83K | -44% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 1,7M | -5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.713 | 1.854 | 1.583 | 1.274 | 1.309 |
| Staff expenses | -1.574 | -1.772 | -1.386 | -1.234 | -1.303 |
| EBITDA | 140 | 82 | 196 | 41 | 6 |
| Depreciation & amort. | -105 | -109 | -114 | -114 | -114 |
| EBIT | 35 | -27 | 83 | -73 | -108 |
| Net financials | 283 | 5 | -12 | -1 | 2 |
| Profit before tax | 318 | -21 | 71 | -74 | -106 |
| Tax | 70 | -5 | 15 | -16 | -24 |
| Net profit | 247 | -17 | 56 | -58 | -83 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.128 | 2.808 | 2.538 | 2.410 | 2.342 |
| Equity | 2.345 | 1.829 | 1.885 | 1.777 | 1.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 783 | 904 | 563 | 559 | 579 |
| Total debt | 783 | 904 | 563 | 559 | 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 1973 |
| Former (1) | ||
EW Audit | Audit | 1996 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2003 | |
| Former (2) | ||
| Board of Directors | 1973 – 2002 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Georg Christensen | Management | 0 companies |
| Ejner Washuus | Audit | 0 companies |
| Per Nørgaard Christensen | Chairman | 0 companies |
| Dagmar Marie Christensen | Board of Directors | 0 companies |
| Lene Nørgaard Christensen | Board of Directors | 0 companies |
| Tinna Nørgaard Christensen | Chairman | 0 companies |