| Revenue | DKK 688K | +10% |
| EBITDA | DKK 688K | +10% |
| Net profit | DKK 86K | -36% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 290 | 600 | 632 | 637 | 624 | 688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 290 | 600 | 632 | 637 | 624 | 688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 290 | 600 | 632 | 637 | 624 | 688 |
| Net financials | -156 | -279 | 52 | 851 | -465 | -589 |
| Profit before tax | 134 | 321 | 684 | 1.488 | 159 | 99 |
| Tax | 21 | 71 | 150 | 301 | 26 | 14 |
| Net profit | 113 | 251 | 533 | 1.187 | 133 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 13.784 | 13.874 | 13.893 | 14.299 | 14.380 | 14.425 |
| Equity | 1.113 | 1.364 | 1.897 | 3.084 | 3.217 | 3.302 |
| Long-term debt | 12.143 | 11.914 | 11.172 | 9.994 | 10.528 | 10.337 |
| Short-term debt | 519 | 552 | 760 | 1.132 | 538 | 680 |
| Total debt | 12.662 | 12.466 | 11.932 | 11.126 | 11.066 | 11.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASAM ApS | Company | 10.0% | 10.0% | 2019 |
Casa B Invest ApS | Company | 10.0% | 10.0% | 2019 |
Vejlemadsen Holding ApS | Company | 10.0% | 10.0% | 2019 |
JJP Invest Vejle ApS | Company | 10.0% | 10.0% | 2019 |
KS-HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Thougaard-Holm Holding ApS | Company | 10.0% | 10.0% | 2019 |
HCIS INVEST ApS | Company | 10.0% | 10.0% | 2019 |
MOHOBO Invest ApS | Company | 10.0% | 10.0% | 2019 |
Ulmo Aps | Company | 10.0% | 10.0% | 2019 |
BESI EJENDOMME ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Siersbæk | Management | 0 companies |
| Kim Egede Saabye | Board of Directors | 0 companies |
| Jens Jørgen Plagborg | Board of Directors | 0 companies |
| Kim Madsen | Deputy Chairman | 0 companies |
| Lars Brødsgaard | Board of Directors | 0 companies |
| Steen Borgholm | Board of Directors | 0 companies |
| Morten Thams Kjeldsen | Board of Directors | 0 companies |
| Morten Holst Boye | Board of Directors | 0 companies |
| Henning Siersbæk | Chairman | 0 companies |
| Kasper Holm | Board of Directors | 0 companies |