| Revenue | DKK 3,4M | +2% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 1,5M | +4% |
| Total assets | DKK 6,3M | +32% |
| Equity | DKK 4,1M | +58% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.610 | 2.775 | 3.440 | 3.645 | 3.313 | 3.386 |
| Staff expenses | -833 | -1.267 | -1.620 | -1.424 | -1.498 | -1.574 |
| EBITDA | 777 | 1.509 | 1.820 | 2.221 | 1.815 | 1.813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | 1.509 | 1.820 | 2.221 | 1.815 | 1.813 |
| Net financials | -1 | -17 | -51 | -38 | 18 | 95 |
| Profit before tax | 775 | 1.491 | 1.769 | 2.183 | 1.833 | 1.907 |
| Tax | 172 | 329 | 390 | 481 | 406 | 419 |
| Net profit | 604 | 1.162 | 1.379 | 1.702 | 1.427 | 1.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.149 | 3.018 | 3.971 | 3.500 | 4.754 | 6.284 |
| Equity | 904 | 1.766 | 2.145 | 2.147 | 2.574 | 4.063 |
| Long-term debt | 60 | 0 | 0 | 0 | 339 | 320 |
| Short-term debt | 1.185 | 1.252 | 1.826 | 1.353 | 1.841 | 1.902 |
| Total debt | 1.246 | 1.252 | 1.826 | 1.353 | 2.180 | 2.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2019 | — | — |
MS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Oldenburg Holding ApS | Company | 50.0% | 50.0% | 2022 |
JD GROUP ApS | Company | 50.0% | 50.0% | 2022 |
MG1 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
PTH 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jesper Dalsager | Management | 0 companies |
| Mikkel Severin Aae Oldenburg | Management | 0 companies |
| Michael Rørmand Gervig | Board of Directors | 0 companies |
| Peter Thorbjørn Hansen | Board of Directors | 0 companies |