| Revenue | DKK -32K | -75% |
| EBITDA | DKK -32K | +75% |
| Net profit | DKK 12,9M | -59% |
| Total assets | DKK 80,1M | +19% |
| Equity | DKK 72,6M | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -12 | -14 | -129 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -14 | -129 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -14 | -129 | -32 |
| Net financials | 885 | 7.008 | 14.585 | 31.445 | 12.904 |
| Profit before tax | 875 | 6.995 | 14.571 | 31.316 | 12.872 |
| Tax | -0 | -0 | -2 | -35 | -4 |
| Net profit | 875 | 6.995 | 14.573 | 31.351 | 12.876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.885 | 27.893 | 39.093 | 67.238 | 80.097 |
| Equity | 20.875 | 27.870 | 38.779 | 59.715 | 72.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 23 | 314 | 7.523 | 7.505 |
| Total debt | 10 | 23 | 314 | 7.523 | 7.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FE Management | Management | 2022 | — | — |
JS Management | Management | 2024 | — | — |
TK Management | Management | 2019 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRONTTECH ApS | Company | 25.0% | 25.0% | 2019 |
J. CLAUSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Elcor Group ApS | Company | 100.0% | 100.0% | 2025 |
Elcor Nyt Holdingselskab ApS | Company | 100.0% | 100.0% | 2022 |
MÜNTZBERG HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
FEK HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Müntzberg | Management | 0 companies |
| Peter Flemming Sørensen | Chief Executive Officer | 0 companies |
| Morten Østergaard | Chief Executive Officer | 0 companies |
| Flemming Egebjerg | Management | 0 companies |
| Jens Schmidt Antonsen | Management | 0 companies |
| Torben Kjergaard Madsen | Management | 0 companies |
| Allan Jan Formann Kristensen | Chief Executive Officer | 0 companies |
| Henrik Støwer Petersen | Management | 0 companies |
| Ib Sand Nykjær | Chairman | 0 companies |
| Jørgen Schøndorff Clausen | Board of Directors | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Chairman | 0 companies |
| Jon Friedrich Wentzel | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |