| Revenue | DKK 18,1M | +442% |
| EBITDA | DKK 18M | +123% |
| Net profit | DKK 11,7M | +300% |
| Total assets | DKK 238,6M | +6% |
| Equity | DKK 96,8M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -529 | -1.963 | 21.803 | 3.334 | 18.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -529 | -1.963 | 21.803 | 8.062 | 17.999 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -529 | -1.963 | 21.803 | 8.062 | 17.999 |
| Net financials | -3 | -6 | -2.427 | -13.895 | 3.890 |
| Profit before tax | -532 | -1.969 | 0 | -5.833 | 11.689 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -532 | -1.969 | 19.376 | -5.833 | 11.689 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.110 | 53.352 | 229.532 | 226.162 | 238.648 |
| Equity | -152 | -2.121 | 17.255 | 85.097 | 96.786 |
| Long-term debt | 0 | 0 | 137.473 | 137.482 | 137.491 |
| Short-term debt | 41.262 | 55.473 | 74.805 | 3.583 | 4.371 |
| Total debt | 41.262 | 55.473 | 212.277 | 141.065 | 141.862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2023 |
| Former (2) | ||
SH Management | Management | 2019 – 2023 |
BB Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hampen Kristensen | Management | 0 companies |
| Bo Boulund Knudsen | Management | 0 companies |
| Matthew John Baker | Management | 0 companies |
| Gitte Buus Jensen | Board of Directors | 0 companies |
| Anders Horsbøl | Board of Directors | 0 companies |
| Jens Bisgaard-Frantzen | Chairman | 0 companies |
| Morten Thøgersen | Board of Directors | 0 companies |
| Martin Lund Fogt Sohn | Board of Directors | 0 companies |
| Christian Bach | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Trine Lindgaard | Board of Directors | 0 companies |
| Margit Elin Torp | Board of Directors | 0 companies |
| Kristian Bjørn Skaarup | Board of Directors | 0 companies |