Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Linear CM ApS
APS
Active
Advertising protection
CVR 40691995
Svanevej 22, 2400
København NV
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2019 · 7 years old
6 employees
https://linearcm.dk/
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Linear CM ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
DKK millions
2M
1M
0M
-1M
-2M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: -1M
-1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.784
1.975
796
1.018
920
Staff expenses
-3.418
-1.502
-733
-15
-1.078
EBITDA
-634
473
63
1.003
-159
Depreciation & amort.
-0
-0
-0
-3
-0
EBIT
-634
473
63
1.000
-159
Net financials
-69
-32
-25
-10
-1
Profit before tax
-702
-47
37
990
-160
Tax
-118
105
9
219
-0
Net profit
-584
-152
29
771
-160
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.505
1.907
1.327
937
309
Equity
-59
526
678
649
-122
Long-term debt
0
0
0
0
0
Short-term debt
1.564
1.381
650
284
431
Total debt
1.564
1.381
650
284
431
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-22,8 %
This company
2021
2025
Equity ratio
-3,9 %
This company
38,2 %
Market median
This company
Market median
110% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-21,0 %
This company
2021
2025
Asset turnover (of gross profit)
1,85×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Linear CM ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network