| Revenue | DKK 6,5M | -7% |
| EBITDA | DKK 1,9M | -20% |
| Net profit | DKK 960K | -22% |
| Total assets | DKK 2M | -25% |
| Equity | DKK 1.000K | -22% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.895 | 5.291 | 5.493 | 6.017 | 7.002 | 6.486 |
| Staff expenses | -1.470 | -3.025 | -3.447 | -4.295 | -4.634 | -4.603 |
| EBITDA | 1.425 | 2.266 | 2.046 | 1.723 | 2.368 | 1.883 |
| Depreciation & amort. | -527 | -807 | -829 | -773 | -712 | -596 |
| EBIT | 898 | 1.459 | 1.217 | 950 | 1.656 | 1.287 |
| Net financials | -176 | -111 | -84 | -91 | -63 | -44 |
| Profit before tax | 722 | 1.348 | 1.133 | 859 | 1.593 | 1.243 |
| Tax | 165 | 307 | 267 | 201 | 355 | 283 |
| Net profit | 557 | 1.041 | 866 | 658 | 1.238 | 960 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.830 | 4.091 | 4.147 | 3.735 | 2.648 | 1.984 |
| Equity | 597 | 1.638 | 2.104 | 1.762 | 1.278 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.210 | 2.415 | 1.998 | 1.912 | 1.285 | 875 |
| Total debt | 3.210 | 2.415 | 1.998 | 1.912 | 1.285 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2019 | — | — |
BP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCKENNA HOLDING ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 10.0% | 10.0% | 2024 | |
NIP HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Paul Sheard | Founder | 0 companies |
| Brian Paul Mc Kenna | Management | 0 companies |