| Revenue | DKK -89K | -147% |
| EBITDA | DKK -89K | -147% |
| Net profit | DKK -386K | -397% |
| Total assets | DKK 5,7M | -32% |
| Equity | DKK 1,6M | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 148 | 156 | -80 | 189 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | 156 | -80 | 189 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 156 | -80 | 189 | -89 |
| Net financials | 99 | 208 | 62 | -58 | -508 |
| Profit before tax | 833 | 1.064 | 82 | 132 | -665 |
| Tax | 131 | 177 | -10 | 2 | -279 |
| Net profit | 703 | 887 | 92 | 130 | -386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.679 | 8.093 | 8.171 | 8.293 | 5.673 |
| Equity | 763 | 1.650 | 1.781 | 1.934 | 1.619 |
| Long-term debt | 5.475 | 5.493 | 5.646 | 5.782 | 4.025 |
| Short-term debt | 312 | 668 | 471 | 305 | 29 |
| Total debt | 5.787 | 6.161 | 6.117 | 6.087 | 4.054 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Management | Management | 2020 |
DH Management | Management | 2019 |
| Former (1) | ||
TW Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sylvester Nørgreen Laursen | Management | 0 companies |
| Theis Westergaard | Management | 0 companies |
| Daniel Høgh Zacher Kirkegaard | Management | 0 companies |