| Revenue | DKK 5,1M | +12% |
| EBITDA | DKK 5,1M | +12% |
| Net profit | DKK -421K | -125% |
| Total assets | DKK 48,6M | +26% |
| Equity | DKK 3,6M | -18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 45 | -45 | 1.593 | 4.566 | 5.109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -45 | 1.593 | 4.566 | 5.109 |
| Depreciation & amort. | -0 | -0 | -503 | -3.149 | -3.697 |
| EBIT | 45 | -45 | 1.090 | 1.417 | 1.412 |
| Net financials | 3 | 8 | 254 | -897 | -1.846 |
| Profit before tax | 48 | -36 | 1.344 | 520 | -434 |
| Tax | 11 | -8 | 410 | -1.169 | -13 |
| Net profit | 37 | -29 | 934 | 1.689 | -421 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.993 | 2.496 | 24.410 | 38.690 | 48.557 |
| Equity | 87 | 59 | 2.745 | 4.434 | 3.643 |
| Long-term debt | 1.956 | 1.433 | 12.901 | 8.619 | 4.588 |
| Short-term debt | 841 | 961 | 6.486 | 24.528 | 38.589 |
| Total debt | 2.797 | 2.394 | 19.387 | 33.147 | 43.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Vestergaard Kristensen | Chief Executive Officer | 0 companies |
| Stig Frimann Poulsen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Chairman | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |