| Revenue | DKK 6,7M | -16% |
| EBITDA | DKK 279K | +27% |
| Net profit | DKK -67,9M | -144% |
| Total assets | DKK 152M | -23% |
| Equity | DKK 129,6M | -34% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 761 | 7.987 | 9.210 | 9.155 | 7.969 | 6.708 |
| Staff expenses | -724 | -4.314 | -6.028 | -6.283 | -5.281 | -5.501 |
| EBITDA | -324 | 546 | 438 | 436 | 220 | 279 |
| Depreciation & amort. | -0 | -0 | -17 | -87 | -100 | -83 |
| EBIT | -324 | 546 | 421 | 349 | 120 | 196 |
| Net financials | -1.281 | 2.158 | 3.100 | 3.882 | -27.037 | -67.301 |
| Profit before tax | -1.605 | 2.704 | 3.521 | 4.231 | -26.917 | -67.105 |
| Tax | -0 | 612 | 846 | 952 | 899 | 831 |
| Net profit | -1.605 | 2.092 | 2.675 | 3.279 | -27.816 | -67.936 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 218.358 | 218.535 | 225.711 | 228.770 | 198.402 | 152.031 |
| Equity | 214.407 | 216.499 | 222.382 | 225.664 | 197.551 | 129.619 |
| Long-term debt | 3.951 | 0 | 3.329 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.036 | 0 | 3.106 | 851 | 22.412 |
| Total debt | 3.951 | 2.036 | 3.329 | 3.106 | 851 | 22.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AH Management | Management | 2025 | — | — |
JL Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEATNIK ApS | Company | 25.0% | 25.0% | 2019 |
JLK HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Hansen | Chief Executive Officer | 0 companies |
| Anders Hørsholt | Management | 0 companies |
| Jakob Lund Kristensen | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Gavin Andrew Myall | Chairman | 0 companies |
| Christian Swane Mourier | Deputy Chairman | 0 companies |
| Jette Nygaard-Andersen | Chairman | 0 companies |
| Pernille Nørkær | Board of Directors | 0 companies |
| Nikolaj Nyholm | Board of Directors | 0 companies |
| Harri Esko Johannes Manninen | Board of Directors | 0 companies |