| Revenue | DKK 343K | -23% |
| EBITDA | DKK 343K | -23% |
| Net profit | DKK 94K | -45% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 679K | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 207 | 234 | 185 | 446 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 234 | 185 | 446 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | 234 | 185 | 446 | 343 |
| Net financials | -28 | -46 | -79 | -226 | -222 |
| Profit before tax | 179 | 188 | 107 | 220 | 121 |
| Tax | 39 | 40 | 23 | 48 | 27 |
| Net profit | 140 | 145 | 83 | 172 | 94 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.801 | 3.042 | 5.932 | 6.259 | 6.291 |
| Equity | 185 | 330 | 413 | 585 | 679 |
| Long-term debt | 778 | 1.859 | 3.196 | 3.102 | 4.051 |
| Short-term debt | 1.838 | 853 | 2.324 | 2.573 | 1.561 |
| Total debt | 2.616 | 2.712 | 5.519 | 5.674 | 5.612 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MK Management | Management | 2019 |
MA Management | Management | 2019 |
JG Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mejner Kaare Therkildsen | Management | 0 companies |
| Mogens Alf Therkildsen | Management | 0 companies |
| Jeppe Gorm Therkildsen | Chief Executive Officer | 0 companies |