| Revenue | DKK 1,7B | +5% |
| EBITDA | DKK 111,6M | -33% |
| Net profit | DKK 35,6M | -56% |
| Total assets | DKK 1,2B | -33% |
| Equity | DKK 752,4M | -44% |
| Employees | 280 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | 1.474.534 | 1.605.291 | 1.636.973 | 1.661.069 | 1.745.183 |
| Staff expenses | -0 | -137.042 | -203.334 | -192.931 | -216.454 | -307.988 |
| EBITDA | -20 | 479.784 | 376.374 | 260.000 | 167.263 | 111.587 |
| Depreciation & amort. | -0 | -19.966 | -41.021 | -48.574 | -64.136 | -57.027 |
| EBIT | -20 | 459.818 | 335.353 | 211.426 | 103.127 | 54.560 |
| Net financials | 0 | 46 | -9.296 | -6.943 | 22.997 | 31.353 |
| Profit before tax | -20 | 459.864 | 326.057 | 204.483 | 126.124 | 85.913 |
| Tax | -0 | -2.526.014 | 1.063.764 | 15.877 | 45.138 | 50.357 |
| Net profit | -20 | 2.985.878 | -737.707 | 188.606 | 80.986 | 35.556 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.195 | 3.496.350 | 2.864.145 | 3.058.273 | 1.783.665 | 1.203.424 |
| Equity | 1.180 | 3.323.825 | 2.586.118 | 2.559.724 | 1.333.807 | 752.363 |
| Long-term debt | 0 | 0 | 0 | 18.635 | 11.457 | 5.587 |
| Short-term debt | 15 | 172.525 | 232.518 | 422.046 | 438.401 | 445.474 |
| Total debt | 15 | 172.525 | 232.518 | 440.681 | 449.858 | 451.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ | Deputy | 2023 | — | — |
AF Deputy | Deputy | 2023 | — | — |
ME Management | Management | 2024 | — | — |
FÅ Management | Management | 2019 | — | — |
LA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
PH | Board of Directors | 2023 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
NETS HOLDING A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Østergaard Larsø Eriksen | Deputy | 0 companies |
| Anette Feldbæk Pietens | Deputy | 0 companies |
| Magnus Egeberg | Management | 0 companies |
| Frode Åsheim | Management | 0 companies |
| Lars Asger Mørk Petersen | Management | 0 companies |
| Klaus Pedersen | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |
| Pia Holm | Board of Directors | 0 companies |
| Zhou, Vivian Yunning | Board of Directors | 0 companies |
| Allan Udesen | Board of Directors | 0 companies |
| Michael Lawrence Grazio | Board of Directors | 0 companies |
| Peter Klein | Chairman | 0 companies |
| Maria Helene Hjorth | Board of Directors | 0 companies |
| Erik Anders Gutwasser | Board of Directors | 0 companies |
| Pia Ingrid Jørgensen | Board of Directors | 0 companies |
| Erik Jozef Stessens | Board of Directors | 0 companies |
| Ka Wai Au | Board of Directors | 0 companies |
| Alison Kay Whittaker | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |
| Thomas Jul Pfeiffer | Board of Directors | 0 companies |