| Revenue | DKK 370K | -8% |
| EBITDA | DKK 370K | -8% |
| Net profit | DKK 23K | -50% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 117K | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 446 | 611 | 566 | 585 | 403 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 354 | 200 | 335 | 403 | 370 |
| Depreciation & amort. | 133 | 133 | -133 | -133 | -133 | -133 |
| EBIT | 81 | 221 | 67 | 202 | 269 | 237 |
| Net financials | -91 | -112 | -111 | -222 | -210 | -207 |
| Profit before tax | -10 | 109 | -44 | -20 | 59 | 29 |
| Tax | 10 | 16 | 17 | 12 | 13 | 7 |
| Net profit | -37 | 56 | -64 | -46 | 46 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5.965 | 5.817 | 5.806 | 5.869 | 5.704 | 5.381 |
| Equity | 3 | 59 | -5 | -51 | 94 | 117 |
| Long-term debt | 2.794 | 66 | 0 | 0 | 11 | 14 |
| Short-term debt | 3.149 | 5.656 | 5.757 | 5.847 | 5.599 | 5.250 |
| Total debt | 5.943 | 5.722 | 5.757 | 5.847 | 5.610 | 5.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAYNE INVESTMENT ApS | Company | 100.0% | 100.0% | 2025 |
EJENDOMSSELSKABET AF 18/3 2004 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jensen | Chief Executive Officer | 0 companies |
| Christian Janus Erdmann Fürst | Chief Executive Officer | 0 companies |
| Kim Havmøller | Management | 0 companies |