| Revenue | DKK 14,5M | +241% |
| EBITDA | DKK 8,5M | +412% |
| Net profit | DKK 4,8M | +43% |
| Total assets | DKK 60,2M | +7% |
| Equity | DKK 14,2M | +44% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.143 | 2.309 | 2.952 | 4.243 | 14.470 |
| Staff expenses | -2.184 | -1.805 | -1.960 | -2.581 | -5.962 |
| EBITDA | 6.959 | 504 | 993 | 1.662 | 8.508 |
| Depreciation & amort. | -484 | -498 | -561 | -709 | -1.309 |
| EBIT | 6.475 | 6 | 432 | 952 | 7.199 |
| Net financials | -944 | -1.034 | -1.656 | 2.177 | -1.259 |
| Profit before tax | 5.531 | -1.028 | -1.224 | 3.130 | 5.941 |
| Tax | 1.465 | -80 | 6 | -251 | 1.109 |
| Net profit | 4.066 | -948 | -1.230 | 3.381 | 4.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.260 | 28.041 | 36.816 | 56.459 | 60.178 |
| Equity | 4.106 | 2.493 | 6.469 | 9.849 | 14.181 |
| Long-term debt | 16.979 | 16.555 | 15.557 | 22.555 | 20.604 |
| Short-term debt | 5.596 | 8.494 | 12.798 | 22.314 | 22.972 |
| Total debt | 22.575 | 25.049 | 28.355 | 44.869 | 43.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Piil Laursen Holding ApS | Company | 50.0% | 50.0% | 2019 |
MARSLUND HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
MUNKBRO HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lyngby Myllerup Laursen | Management | 0 companies |