| Revenue | DKK 1,2M | -24% |
| EBITDA | DKK 84K | -73% |
| Net profit | DKK 72K | -75% |
| Total assets | DKK 601K | -53% |
| Equity | DKK 137K | +111% |
| Employees | 2 | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -60 | 377 | 1.267 | 1.461 | 381 | 1.583 | 1.209 |
| Staff expenses | -764 | -412 | -1.367 | -1.095 | -696 | -1.274 | -1.125 |
| EBITDA | -825 | -35 | -100 | 366 | -315 | 309 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -825 | -35 | -100 | 366 | -315 | 309 | 84 |
| Net financials | -22 | -18 | -21 | -1 | -2 | -21 | -12 |
| Profit before tax | -846 | -53 | -121 | 365 | -317 | 288 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -846 | -53 | -121 | 365 | -317 | 288 | 72 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 242 | 505 | 743 | 949 | 913 | 1.284 | 601 |
| Equity | -806 | -859 | -271 | 94 | -223 | 65 | 137 |
| Long-term debt | 689 | 704 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 660 | 1.014 | 855 | 1.136 | 1.219 | 464 |
| Total debt | 1.048 | 1.364 | 1.014 | 855 | 1.136 | 1.219 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2026 | — | — |
JH Management | Management | 2019 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Moustgaard Knudsen | Management | 0 companies |
| Jimmy Holm Olsen | Management | 0 companies |
| Petrus Antonius Schollmann | Chief Executive Officer | 0 companies |
| Rasmus Hermann Pedersen | Management | 0 companies |
| Joern Arne Windler | Board of Directors | 0 companies |