| Revenue | DKK 241K | -94% |
| EBITDA | DKK 241K | -92% |
| Net profit | DKK 233K | -90% |
| Total assets | DKK 6,7M | -13% |
| Equity | DKK 1,4M | +21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -4.168 | 3.971 | 241 |
| Staff expenses | -2.254 | -991 | -0 |
| EBITDA | -6.422 | 2.980 | 241 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -6.422 | 2.980 | 241 |
| Net financials | -27 | -81 | 58 |
| Profit before tax | -6.449 | 2.899 | 299 |
| Tax | -1.418 | 638 | 66 |
| Net profit | -5.031 | 2.261 | 233 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 1.768 | 7.775 | 6.738 |
| Equity | -2.131 | 1.130 | 1.363 |
| Long-term debt | 2.670 | 4.062 | 4.150 |
| Short-term debt | 1.229 | 2.583 | 1.225 |
| Total debt | 3.899 | 6.645 | 5.375 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CF Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Frank Sørensen | Management | 0 companies |
| Carsten Höegh Christiansen | Chairman | 0 companies |
| Lars Kromand | Board of Directors | 0 companies |
| Jette Schmidt Buch | Board of Directors | 0 companies |
| Allan Werk | Chairman | 0 companies |
| Henning Kruse | Chairman | 0 companies |
| Peter Rønne Færch | Board of Directors | 0 companies |
| Claus Ørnbjerg Christensen | Board of Directors | 0 companies |
| Benedikte Sofie Werk Holm | Board of Directors | 0 companies |
| Lars Lægaard Broni | Board of Directors | 0 companies |