| Revenue | DKK 16,2M | +38% |
| EBITDA | DKK 2,5M | +993% |
| Net profit | DKK 1,5M | +322% |
| Total assets | DKK 10,3M | +5% |
| Equity | DKK 3,7M | +67% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.050 | 7.762 | 11.140 | 12.280 | 11.674 | 16.159 |
| Staff expenses | -2.751 | -6.179 | -8.700 | -11.348 | -11.949 | -13.702 |
| EBITDA | 299 | 1.583 | 2.440 | 932 | -275 | 2.458 |
| Depreciation & amort. | -8 | -87 | -199 | -266 | -273 | -285 |
| EBIT | 291 | 1.496 | 2.241 | 666 | -548 | 2.173 |
| Net financials | -20 | -65 | -133 | -208 | -302 | -223 |
| Profit before tax | 271 | 1.432 | 2.107 | 457 | -851 | 1.949 |
| Tax | 77 | 321 | 501 | 129 | -182 | 466 |
| Net profit | 194 | 1.111 | 1.607 | 328 | -669 | 1.483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.739 | 8.164 | 9.627 | 12.255 | 9.842 | 10.292 |
| Equity | 234 | 1.345 | 2.952 | 2.880 | 2.211 | 3.694 |
| Long-term debt | 0 | 3.696 | 3.258 | 2.032 | 1.890 | 1.731 |
| Short-term debt | 1.503 | 3.089 | 2.930 | 6.727 | 5.349 | 4.581 |
| Total debt | 1.503 | 6.785 | 6.189 | 8.759 | 7.239 | 6.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2019 | — | — |
MK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRT Holding Arden ApS | Company | 50.0% | 50.0% | 2019 |
MJC Holding Vodskov ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Randers Thomsen | Management | 0 companies |
| Mads Krogh Christiansen | Management | 0 companies |