| Revenue | DKK 531K | -61% |
| EBITDA | DKK 300K | -78% |
| Net profit | DKK 323K | -51% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 857K | +61% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -277 | -544 | -436 | 1.368 | 531 |
| Staff expenses | -0 | -0 | -0 | -0 | -231 |
| EBITDA | -277 | -544 | -436 | 1.368 | 300 |
| Depreciation & amort. | -0 | -99 | -125 | -404 | -413 |
| EBIT | -277 | -643 | -561 | 964 | -114 |
| Net financials | -29 | -10 | -3 | -121 | 535 |
| Profit before tax | -306 | -653 | -564 | 843 | 421 |
| Tax | -110 | -274 | -16 | 186 | 98 |
| Net profit | -197 | -379 | -548 | 657 | 323 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.806 | 3.933 | 5.851 | 5.624 | 5.791 |
| Equity | 803 | 424 | -124 | 534 | 857 |
| Long-term debt | 625 | 1.701 | 1.825 | 469 | 750 |
| Short-term debt | 277 | 1.541 | 3.766 | 4.052 | 3.517 |
| Total debt | 902 | 3.242 | 5.591 | 4.521 | 4.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2022 | — | — |
JM Management | Management | 2019 | — | — |
Ms Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KONSTRUKTØRFIRMAET ApS | Company | 50.0% | 50.0% | 2022 |
Aqagis ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Runøe | Management | 0 companies |
| Jens Møller | Management | 0 companies |
| Moeller s.r.o. | Founder | 0 companies |
| Ulrik Bo Nielsen | Board of Directors | 0 companies |
| Glenn Aagesen | Chairman | 0 companies |
| Henrik Tornbjerg | Board of Directors | 0 companies |
| Anders Rubinstein | Board of Directors | 0 companies |
| Martin John Teil Nielsen | Board of Directors | 0 companies |
| Jens Henrik Haaning | Chairman | 0 companies |
| Tommy Bisgård Lillesø | Board of Directors | 0 companies |
| Elsebeth Lillesø | Chairman | 0 companies |
| Janni Stærk Lillesø | Chairman | 0 companies |