| Revenue | DKK 8,1M | +19% |
| EBITDA | DKK -254K | -178% |
| Net profit | DKK -199K | -184% |
| Total assets | DKK 1,5M | +32% |
| Equity | DKK 68K | -80% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.064 | 3.905 | 5.101 | 5.940 | 6.829 | 8.139 |
| Staff expenses | -2.068 | -2.706 | -3.705 | -3.990 | -4.804 | -6.504 |
| EBITDA | -408 | 85 | 139 | 466 | 328 | -254 |
| Depreciation & amort. | -21 | -20 | -21 | -15 | -15 | -1 |
| EBIT | -429 | 65 | 118 | 451 | 312 | -255 |
| Net financials | -45 | -29 | -25 | -25 | -2 | 0 |
| Profit before tax | -474 | 36 | 93 | 426 | 310 | -255 |
| Tax | -102 | 7 | 22 | 96 | 74 | -56 |
| Net profit | -372 | 29 | 72 | 330 | 236 | -199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 329 | 701 | 598 | 642 | 1.118 | 1.475 |
| Equity | -332 | -303 | -232 | 98 | 335 | 68 |
| Long-term debt | 258 | 171 | 74 | 0 | 0 | 0 |
| Short-term debt | 403 | 832 | 755 | 544 | 783 | 1.408 |
| Total debt | 661 | 1.003 | 830 | 544 | 783 | 1.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kassebeer | Founder | 0 companies |
| Bettina Sjöberg | Board of Directors | 0 companies |
| Marianne Nørskov Skifter | Board of Directors | 0 companies |
| Frederik Emil Jensen | Board of Directors | 0 companies |
| Jakob Schiøtt | Chairman | 0 companies |
| Liisa Sinivuori | Board of Directors | 0 companies |
| Birgitte Haahr | Chairman | 0 companies |
| Eline Esbech | Board of Directors | 0 companies |