| Revenue | DKK 1,2M | +144% |
| EBITDA | DKK -2,4M | -11% |
| Net profit | DKK -4,8M | -57% |
| Total assets | DKK 21,4M | +23% |
| Equity | DKK 5,2M | +31% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -76 | -35 | -103 | -631 | 485 | 1.184 |
| Staff expenses | -0 | -0 | -116 | -245 | -2.611 | -3.546 |
| EBITDA | -76 | -35 | -219 | -877 | -2.126 | -2.362 |
| Depreciation & amort. | -0 | -0 | -0 | -51 | -830 | -1.765 |
| EBIT | -76 | -35 | -219 | -928 | -2.955 | -4.127 |
| Net financials | -0 | -1 | -0 | -102 | -315 | -774 |
| Profit before tax | -76 | -36 | -219 | -1.029 | -3.271 | -4.901 |
| Tax | -16 | -7 | -48 | -226 | -222 | -126 |
| Net profit | -61 | -28 | -171 | -803 | -3.048 | -4.775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.874 | 1.610 | 2.702 | 10.317 | 17.347 | 21.415 |
| Equity | 339 | 311 | 140 | 7.037 | 3.989 | 5.214 |
| Long-term debt | 0 | 0 | 0 | 2.528 | 2.683 | 2.847 |
| Short-term debt | 1.535 | 1.247 | 2.503 | 560 | 8.942 | 9.716 |
| Total debt | 1.535 | 1.247 | 2.503 | 3.087 | 11.624 | 12.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P7W A/S | Company | 90.0% | 90.0% | 2024 |
Orluf Holding ApS | Company | 5.0% | 5.0% | 2024 |
R. R. LAURSEN ApS | Company | 5.0% | 5.0% | 2024 |
SIMON KAAS HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kaas | Management | 0 companies |
| Søren Skjærlund Orluf | Chief Executive Officer | 0 companies |
| Søren Elmelund Johansen From | Board of Directors | 0 companies |
| Jes Hastrup Wistesen | Board of Directors | 0 companies |
| Henrik Vig | Board of Directors | 0 companies |
| Niels Holch Povlsen | Chairman | 0 companies |
| Poul Bækgaard Laursen | Board of Directors | 0 companies |