| Revenue | DKK 614K | -69% |
| EBITDA | DKK 614K | +88% |
| Net profit | DKK 578K | +106% |
| Total assets | DKK 257K | +40% |
| Equity | DKK -912 | +100% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.419 | 3.003 | 2.017 | 1.962 | 614 |
| Staff expenses | -2.088 | -2.560 | -3.141 | -1.636 | -0 |
| EBITDA | -669 | 443 | -1.124 | 327 | 614 |
| Depreciation & amort. | -0 | -20 | -43 | -0 | -0 |
| EBIT | -669 | 423 | -1.167 | 327 | 614 |
| Net financials | -7 | -20 | -31 | -53 | -37 |
| Profit before tax | -676 | 403 | -1.198 | 273 | 578 |
| Tax | -145 | 92 | 60 | -7 | -0 |
| Net profit | -530 | 311 | -1.259 | 280 | 578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.222 | 1.003 | 853 | 184 | 257 |
| Equity | 470 | 781 | -859 | -578 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 752 | 222 | 1.705 | 762 | 258 |
| Total debt | 752 | 222 | 1.705 | 762 | 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2019 |
| Former (2) | ||
JH Management | Management | 2019 – 2020 |
JG Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Hallas | Management | 0 companies |
| Kenneth Engberg | Management | 0 companies |
| Jonas Graves Basse | Management | 0 companies |
| Pernille Hyldgaard | Board of Directors | 0 companies |
| Thomas Donatzky Jensen | Chairman | 0 companies |
| Claus Engberg | Chairman | 0 companies |