| Revenue | DKK -56K | -177% |
| EBITDA | DKK -62K | +15% |
| Net profit | DKK -168K | +1% |
| Total assets | DKK 622K | -11% |
| Equity | DKK -1,1M | -19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 | -160 | -46 | 73 | -56 |
| Staff expenses | -158 | -66 | -66 | -146 | -1 |
| EBITDA | -130 | -226 | -112 | -73 | -62 |
| Depreciation & amort. | -49 | -51 | -48 | -41 | -41 |
| EBIT | -179 | -277 | -161 | -114 | -103 |
| Net financials | -50 | -54 | -44 | -56 | -65 |
| Profit before tax | -229 | -331 | -205 | -170 | -168 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -331 | -205 | -170 | -168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.181 | 1.039 | 914 | 699 | 622 |
| Equity | -189 | -519 | -724 | -894 | -1.063 |
| Long-term debt | 1.230 | 1.410 | 1.592 | 1.559 | 1.680 |
| Short-term debt | 139 | 148 | 46 | 34 | 5 |
| Total debt | 1.369 | 1.559 | 1.638 | 1.593 | 1.684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn Anker Gasberg Grønkjær | Management | 0 companies |