Riskpilot← Back to searchSign inGet full accessInflow Media Denmark A/S
A/SActiveCVR 40713034Nannasgade 28News agency activities · NACE 6031Est. 201910 employeeswww.simply.tv
Revenue 2025
DKK 6,4M
-14% vs 2024
EBITDA margin
-9.3%
-345% vs 2024
Equity ratio
40.3%
Financial strength
Net profit 2025
DKK -849K
-1389% vs 2024
| Revenue | DKK 6,4M | -14% |
| EBITDA | DKK -596K | -345% |
| Net profit | DKK -849K | -1389% |
| Total assets | DKK 6,4M | +15% |
| Equity | DKK 2,6M | -25% |
| Employees | 10 | — |
Legal name
Inflow Media Denmark A/S
CVR number
40713034
Legal form
Aktieselskab
NACE code
6031 · News agency activities
Founded
14. august 2019
Share capital
DKK 400.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive virksomhed knyttet til produktion, markeds-føring og salg af metadata til programguider og anden information om programmer og andet indhold, som distribueres gennem TV, radio eller i andre kanaler eller medier, uafhængig af platform og teknologi, og at deltage som ejer i foretagender, som driver tilsvarende virksomhed samt anden dermed beslægtet virksomhed efter bestyrelsens skøn.
Address
Nannasgade 28
Phone
+4536349800
Email
contact@inflowmedia.tv
Website
www.simply.tv
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.633 | 8.333 | 8.009 | 7.356 | 7.076 | 7.395 | 6.374 |
| Staff expenses | -7.065 | -7.051 | -6.690 | -6.526 | -7.852 | -7.152 | -6.970 |
| EBITDA | 3.568 | 1.282 | 1.319 | 830 | -776 | 244 | -596 |
| Depreciation & amort. | -580 | -0 | -0 | -0 | -0 | -149 | -149 |
| EBIT | 2.988 | 1.282 | 1.319 | 830 | -776 | 94 | -745 |
| Net financials | -3 | -44 | -60 | -51 | 11 | -4 | 6 |
| Profit before tax | 2.985 | 1.238 | 1.258 | 779 | -765 | 90 | -739 |
| Tax | 658 | 281 | 277 | 177 | -164 | 25 | 109 |
| Net profit | 2.327 | 957 | 982 | 602 | -600 | 66 | -849 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.584 | 7.878 | 6.936 | 6.843 | 6.894 | 5.532 | 6.380 |
| Equity | 2.727 | 3.684 | 4.666 | 5.268 | 4.668 | 3.420 | 2.572 |
| Long-term debt | 241 | 1.106 | 601 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.615 | 3.087 | 1.670 | 1.575 | 2.226 | 2.112 | 3.776 |
| Total debt | 3.857 | 4.194 | 2.271 | 1.575 | 2.226 | 2.112 | 3.776 |
EBITDA margin
-9.3%
This company
15.8%
Market median
-159% vs market
20192025
Equity ratio
40.3%
This company
38.2%
Market median
+5% vs market
20192025
Return on equity
-33.0%
This company
18.4%
Market median
-279% vs market
20192025
Net profit margin
-13.3%
This company
8.1%
Market median
-264% vs market
20192025
Asset turnover
1.00×
This company
1.12×
Market median
+11% vs market
20192025
Debt / equity
1.48×
This company
0.62×
Market median
-139% vs market
20192025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simply Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Stream TopCo ApS
Inflow Media Denmark A/S Board members of Inflow Media Denmark A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lakner | Chief Executive Officer | 0 companies |
| Anders Ledertoug Lind | Chief Executive Officer | 0 companies |
| David Edward Krajicek | Chief Executive Officer | 0 companies |
| Lars Vesterløkke | Chief Executive Officer | 0 companies |
| Mads Yngve Storvik | Board of Directors | 0 companies |
| Susanne Amundsen | Board of Directors | 0 companies |
| Tina Mari Flem | Chairman | 0 companies |
| Vegard Isdahl | Board of Directors | 0 companies |
| Kristoffer Gravgaard | Board of Directors | 0 companies |
| Daniel Ask Rühmann | Chairman | 0 companies |
| Martin Adrian Møller | Board of Directors | 0 companies |
| Christine Skovgaard | Board of Directors | 0 companies |
| Kamilla Laumark Jelstrup | Board of Directors | 0 companies |