| Revenue | DKK 396K | -20% |
| EBITDA | DKK 396K | -20% |
| Net profit | DKK -1M | -1209% |
| Total assets | DKK 11,6M | -10% |
| Equity | DKK 7,1M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 403 | 415 | 504 | 413 | 188 | 495 | 396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 403 | 415 | 504 | 413 | 188 | 495 | 396 |
| Depreciation & amort. | -186 | -170 | -236 | -239 | -121 | -243 | -1.786 |
| EBIT | 217 | 245 | 268 | 175 | 67 | 252 | -1.390 |
| Net financials | -75 | -76 | -86 | -112 | -56 | -134 | -124 |
| Profit before tax | 142 | 169 | 182 | 63 | 11 | 118 | -1.514 |
| Tax | 35 | 38 | 40 | 14 | 1 | 26 | -494 |
| Net profit | 107 | 132 | 141 | 49 | 9 | 92 | -1.020 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.890 | 12.009 | 12.291 | 12.554 | 12.561 | 12.860 | 11.574 |
| Equity | 7.717 | 7.849 | 7.990 | 8.039 | 8.048 | 8.140 | 7.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.815 | 2.764 | 2.865 | 3.065 | 3.026 | 3.206 | 4.454 |
| Total debt | 1.815 | 2.764 | 2.865 | 3.065 | 3.026 | 3.206 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2019 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS ANDREASEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Andreasen | Founder | 0 companies |
| Mogens Feld-Andreasen | Chief Executive Officer | 0 companies |