| Revenue | DKK 46,5M | +17% |
| EBITDA | DKK 6,3M | +500% |
| Net profit | DKK -6M | -1% |
| Total assets | DKK 126,7M | +6% |
| Equity | DKK -5,7M | -1902% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 57.883 | 50.175 | 40.776 | 19.386 | 39.707 | 46.509 |
| Staff expenses | -55.724 | -56.125 | -49.686 | -33.747 | -36.985 | -39.888 |
| EBITDA | 2.159 | -5.951 | -8.911 | -14.361 | 1.043 | 6.254 |
| Depreciation & amort. | -3.091 | -5.132 | -5.419 | -5.456 | -5.625 | -7.593 |
| EBIT | -932 | -11.082 | -14.330 | -19.816 | -4.582 | -1.339 |
| Net financials | -1.841 | -1.737 | -2.058 | -2.473 | -3.771 | -4.734 |
| Profit before tax | -2.773 | -12.820 | -16.388 | -22.289 | -8.354 | -6.073 |
| Tax | -603 | -2.722 | -2.559 | -3.936 | -2.370 | -54 |
| Net profit | -2.170 | -10.097 | -13.829 | -18.353 | -5.984 | -6.019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 90.530 | 112.963 | 110.886 | 112.034 | 119.398 | 126.688 |
| Equity | -1.420 | -11.517 | 24.653 | 6.301 | 316 | -5.702 |
| Long-term debt | 6.809 | 7.415 | 8.030 | 1.685 | 4.955 | 3.944 |
| Short-term debt | 84.943 | 116.049 | 78.203 | 104.048 | 114.126 | 128.446 |
| Total debt | 91.751 | 123.464 | 86.232 | 105.734 | 119.081 | 132.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PL Management | Management | 2024 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Management | Management | 2025 | — | — |
WB Deputy | Deputy | 2025 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delika Food Group A/S | Company | 100.0% | 100.0% | 2023 |
Delika Christiansfeld A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Jesper Henrik Palm Westermann | Chief Executive Officer | 0 companies |
| Per Laursen | Management | 0 companies |
| Michael Søndergaard | Chief Executive Officer | 0 companies |
| Line Borup Andreassen | Management | 0 companies |
| Wojciech Bielenica | Deputy | 0 companies |
| Lars Foged Andersen | Chief Executive Officer | 0 companies |
| Kurt Skare | Chief Executive Officer | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Bruno Olesen | Board of Directors | 0 companies |
| Tom Elert Christensen | Board of Directors | 0 companies |
| Søren Alois Larsen | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Claus Mørkøre Andersen | Board of Directors | 0 companies |
| Michael Pehrson Bechgaard | Board of Directors | 0 companies |
| Mads Høegh | Board of Directors | 0 companies |
| Kurt Møller | Board of Directors | 0 companies |
| Anders Møberg Eriksen | Board of Directors | 0 companies |