| Revenue | DKK 3,3M | -8% |
| EBITDA | DKK 3,1M | +13% |
| Net profit | DKK 271K | +44% |
| Total assets | DKK 66,5M | +0% |
| Equity | DKK 7,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 807 | 1.840 | 2.769 | 3.559 | 3.268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.047 | 2.933 | 6.107 | 2.710 | 3.075 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -6 |
| EBIT | 1.046 | 2.927 | 6.101 | 2.705 | 3.070 |
| Net financials | -284 | 167 | -2.192 | -2.462 | -2.189 |
| Profit before tax | 762 | 3.095 | 3.909 | 243 | 881 |
| Tax | 166 | 678 | 861 | 54 | 610 |
| Net profit | 596 | 2.416 | 3.048 | 189 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.452 | 36.838 | 67.758 | 66.846 | 66.549 |
| Equity | 1.674 | 4.090 | 7.138 | 7.327 | 7.599 |
| Long-term debt | 11.187 | 13.158 | 24.912 | 49.718 | 48.376 |
| Short-term debt | 15.132 | 18.472 | 33.709 | 7.749 | 7.912 |
| Total debt | 26.319 | 31.630 | 58.621 | 57.467 | 56.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |