| Revenue | DKK 3,8M | -561% |
| EBITDA | DKK 106K | +103% |
| Net profit | DKK -4,1M | +77% |
| Total assets | DKK 23,5M | +1% |
| Equity | DKK 10,9M | -27% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -423 | -205 | -2.525 | -824 | 3.798 |
| Staff expenses | -0 | -0 | -0 | -2.895 | -3.691 |
| EBITDA | -423 | -205 | -2.525 | -3.720 | 106 |
| Depreciation & amort. | -1.127 | -1.777 | -3.583 | -12.876 | -4.199 |
| EBIT | -1.550 | -1.981 | -6.108 | -16.595 | -4.093 |
| Net financials | -37 | -44 | -15 | 45 | 34 |
| Profit before tax | -1.586 | -2.025 | -6.123 | -16.550 | -4.059 |
| Tax | -349 | -446 | -1.347 | 1.013 | -0 |
| Net profit | -1.237 | -1.580 | -4.776 | -17.564 | -4.059 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.782 | 18.132 | 24.007 | 23.108 | 23.451 |
| Equity | 10.883 | 14.303 | 20.527 | 14.964 | 10.904 |
| Long-term debt | 0 | 0 | 0 | 2.100 | 1.740 |
| Short-term debt | 121 | 3.495 | 3.479 | 6.045 | 10.807 |
| Total debt | 121 | 3.495 | 3.479 | 8.145 | 12.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKREDIT BANK A/S | Company | 50.0% | 50.0% | 2026 |
Trifork Labs ApS | Company | 25.0% | 25.0% | 2021 |
AL Sydbank A/S | Company | 25.0% | 25.0% | 2025 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Michael Schøler Terp | Chief Executive Officer | 0 companies |
| Jette Haarup-Jensen | Board of Directors | 0 companies |
| Simon Sinding Jørgensen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Michael Guy Cottle | Board of Directors | 0 companies |
| Morten Baden | Chairman | 0 companies |
| Carsten Kruse | Chairman | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Frederik Hviid | Board of Directors | 0 companies |
| Linette Damgaard Hansen | Board of Directors | 0 companies |
| Christian Holm Nielsen | Board of Directors | 0 companies |
| Jesper Mygind | Board of Directors | 0 companies |
| Casper Kidmose | Board of Directors | 0 companies |
| Kim Østergaard | Board of Directors | 0 companies |
| Henrik Nystrup Kragh | Board of Directors | 0 companies |