| Revenue | DKK 8,3M | -16% |
| EBITDA | DKK 1,2M | -25% |
| Net profit | DKK 982K | -24% |
| Total assets | DKK 4,6M | -24% |
| Equity | DKK 3M | -23% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.159 | 5.108 | 9.460 | 13.238 | 12.770 | 9.876 | 8.261 |
| Staff expenses | -716 | -4.641 | -8.697 | -11.689 | -10.858 | -8.243 | -7.035 |
| EBITDA | 443 | 467 | 764 | 1.550 | 1.912 | 1.633 | 1.226 |
| Depreciation & amort. | -0 | -7 | -43 | -95 | -122 | -75 | -41 |
| EBIT | 443 | 460 | 720 | 1.455 | 1.790 | 1.558 | 1.186 |
| Net financials | -12 | 6 | 41 | 30 | 59 | 109 | 73 |
| Profit before tax | 431 | 466 | 761 | 1.485 | 1.850 | 1.666 | 1.258 |
| Tax | 95 | 103 | 169 | 324 | 406 | 366 | 276 |
| Net profit | 336 | 364 | 593 | 1.161 | 1.444 | 1.301 | 982 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 4.689 | 7.280 | 5.411 | 5.973 | 6.032 | 4.603 |
| Equity | 376 | 440 | 1.033 | 2.194 | 3.638 | 3.938 | 3.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 4.245 | 6.245 | 3.213 | 2.336 | 2.094 | 1.582 |
| Total debt | 821 | 4.245 | 6.245 | 3.213 | 2.336 | 2.094 | 1.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renas Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knud Hermansen | Management | 0 companies |
| Jacob Ove Rasmussen | Chief Executive Officer | 0 companies |