| Revenue | DKK 10,4M | +7% |
| EBITDA | DKK 44,7M | +440% |
| Net profit | DKK 30,1M | +4256% |
| Total assets | DKK 260,8M | +15% |
| Equity | DKK 50,4M | +148% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.039 | 7.103 | 10.843 | 9.693 | 10.375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.039 | 29.547 | -8.119 | 8.290 | 44.735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.039 | 29.547 | -8.119 | 8.290 | 44.735 |
| Net financials | -59 | -3.056 | -9.418 | -9.219 | -6.141 |
| Profit before tax | 17.980 | 26.492 | -17.537 | -929 | 38.594 |
| Tax | 3.956 | 5.831 | -3.852 | -204 | 8.491 |
| Net profit | 14.024 | 20.660 | -13.686 | -724 | 30.103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.920 | 246.249 | 227.882 | 227.417 | 260.802 |
| Equity | 14.054 | 34.714 | 21.028 | 20.304 | 50.407 |
| Long-term debt | 55.426 | 197.229 | 196.903 | 183.007 | 177.351 |
| Short-term debt | 13.496 | 4.482 | 3.967 | 17.973 | 19.145 |
| Total debt | 68.922 | 201.711 | 200.870 | 200.980 | 196.495 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PK Management | Management | 2019 – 2019 |
PØ Management | Management | 2021 – 2022 |
RB Management | Management | 2019 – 2022 |
TB Management | Management | 2021 – 2022 |
KB Management | Management | 2021 – 2022 |
TJ Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Peder Østergaard | Management | 0 companies |
| René Birch | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Kenneth Biirsdahl | Management | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Board of Directors | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |