| Revenue | DKK -26K | -11% |
| EBITDA | DKK -84K | -181% |
| Net profit | DKK 2,4M | +275% |
| Total assets | DKK 50,7M | +13% |
| Equity | DKK 18,7M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -59 | -22 | -30 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -59 | -22 | -30 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -59 | -22 | -30 | -84 |
| Net financials | -93 | 8.551 | 3.120 | -1.381 | 2.298 |
| Profit before tax | -114 | 8.492 | 3.098 | -1.411 | 2.214 |
| Tax | -60 | -107 | -41 | -54 | -163 |
| Net profit | -54 | 8.599 | 3.139 | -1.357 | 2.377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.340 | 33.023 | 39.738 | 44.764 | 50.737 |
| Equity | 5.989 | 14.587 | 17.726 | 16.369 | 18.746 |
| Long-term debt | 16.337 | 18.411 | 21.740 | 0 | 0 |
| Short-term debt | 15 | 25 | 272 | 28.395 | 31.990 |
| Total debt | 16.352 | 18.436 | 22.012 | 28.395 | 31.990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2019 |
ML Management | Management | 2019 |
| Former (1) | ||
ML Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Knudsen | Management | 0 companies |
| Mark Lade | Management | 0 companies |
| Morten Lanng Gulstad | Management | 0 companies |